Skip to main content
Empower

Scenario Comparator

Compare up to 3 loan scenarios side by side. Adjust program, rate, term, and down payment to find the best option for you.

PMI (0.7%/yr · if LTV > 80%)$166/mo

No PMI at 20%+ down · PMI cancels at 80% LTV

$
%
%
%
$
$
PMI (0.7%/yr · if LTV > 80%)$166/mo

No PMI at 20%+ down · PMI cancels at 80% LTV

$
%
%
%
$
$
Scenario ABest

$2,565/mo

without DPA payment

Convencional · 6.75% · 30 yrs

P&I$1,849
MIP/PMI$166
Total interest (1st)$380,462
Scenario BBest

$2,565/mo

without DPA payment

Convencional · 6.75% · 30 yrs

P&I$1,849
MIP/PMI$166
Total interest (1st)$380,462

Visual Comparison

Monthly Payment Breakdown

Stacked breakdown per scenario

Scenario AScenario B$0k$1k$1k$2k$3k
  • P&I
  • MIP/PMI
  • Taxes + Insurance

Total Interest Cost Over Loan Life

Lower is better — compare program costs

Scenario AScenario B$0k$100k$200k$300k$400k

Scenario A: Highest interest cost baseline

Scenario B: Highest interest cost baseline

Detailed Comparison Table

Metric
Scenario AConvencional
Scenario BConvencional
Loan Structure
Loan ProgramConvencionalConvencional
Sale Price$300,000$300,000
Down Payment$15,000 (5%)$15,000 (5%)
Total Loan Amount$285,000$285,000
Interest Rate6.75%6.75%
Loan Term30 yrs30 yrs
Monthly Payment (1st Mortgage)
P&I$1,849$1,849
MIP / PMI / Annual Fee$166$166
Taxes (mo.)$450$450
Insurance (mo.)$100$100
Total Monthly (no DPA)$2,565 Lowest$2,565 Lowest
Long-term Cost
Total Interest (1st loan)$380,462 Cheapest$380,462 Cheapest

Sale Price

$300,000

Down Payment

$15,000 (5%)

Monthly Payment

$2,565

Total Interest

$380,462

No credit impact. Liuver Duran · NMLS #2579601 will reach out within 24 hours.

⚠ All values are estimates only. Rates and fees may vary. This does not constitute a loan commitment. Contact a licensed loan officer for official quotes.

The Trusty Lender

The Trusty Lender is a personal brand of Liuver Duran, Mortgage Loan Originator.

Liuver Duran – NMLS #2579601

Mortgage Loan Originator at Sociable Mortgage LLC – NMLS #2498240

Discover your real estate buying power in the US quickly, securely, and with no impact on your credit.

16420 Park Ten Pl
Houston, TX 77084

Sociable Mortgage LLC is a licensed mortgage broker and not a lender. We arrange loans with third-party lenders and do not make loan commitments or fund loans. Loan terms, rates, fees, and programs are subject to change without notice and may not be available in all states or for all loan amounts. All loans are subject to credit approval. This is not a commitment to lend.

Texas Consumer Notice

CONSUMERS WISHING TO FILE A COMPLAINT AGAINST A MORTGAGE BANKER OR A LICENSED MORTGAGE BANKER RESIDENTIAL MORTGAGE LOAN ORIGINATOR SHOULD COMPLETE AND SEND A COMPLAINT FORM TO THE TEXAS DEPARTMENT OF SAVINGS AND MORTGAGE LENDING, 2601 NORTH LAMAR, SUITE 201, AUSTIN, TEXAS 78705. COMPLAINT FORMS AND INSTRUCTIONS MAY BE OBTAINED FROM THE DEPARTMENT'S WEBSITE AT WWW.SML.TEXAS.GOV. A TOLL-FREE CONSUMER HOTLINE IS AVAILABLE AT 1-877-276-5550. INFORMATION AND FORMS ARE AVAILABLE ON SML'S WEBSITE: SML.TEXAS.GOV.

For your security, never send your Social Security number, bank account numbers, passwords, or other sensitive financial information via email. If you need to share sensitive documents, we will provide you with a secure portal.

Equal Housing Opportunity

Copyright © 2026 The Trusty Lender. All Rights Reserved. Equal Housing Opportunity. Liuver Duran NMLS #2579601 | Sociable Mortgage LLC NMLS #2498240. Licensed in TX, FL (MBR6524), OK (MB016008), CA (60DBO-186180).

For information, access www.nmlsconsumeraccess.org

Complaints: www.sml.texas.gov